Lionbridge Announces Fourth Quarter and FY 2004 Results; Continued Year-Over-Year Revenue and Earnings Growth, Expanding Cash Flows

New Client Programs, Firming Technology Environment and Offshore Scale Drive Accelerated Growth for 2005

Waltham, Mass. — February 10, 2005 — Lionbridge Technologies, Inc. (Nasdaq: LIOX), a leading provider of globalization and testing services, today announced financial results for the fourth quarter and year ended December 31, 2004.

Financial and business highlights for FY 2004 are as follows:

  • Revenue of $154.1 million, representing 9% growth compared to revenue of $141.7 million for the year ended December 31, 2003. Revenue from the Company's globalization business grew 16% over the prior year. This growth was partially offset by a 10% decline in the Company's VeriTest business due to a slow down in the technology product sector.
  • GAAP net income of $7.14 million or $0.14 per share based on 49.4 million weighted average fully diluted common shares outstanding. This compares to GAAP net income of $2.5 million or $0.06 per share per share based on 40.6 million weighted average fully diluted common shares outstanding in FY 2003.
  • Excluding restructuring and other items, the Company reported adjusted net income of $9.45 million or $0.19 per share. These previously-announced items include restructuring and other expenses of $2.31 million.
  • Cash flow from operations was $11.3 million, an increase of $13.0 million over FY 2003. This resulted in an ending cash balance of $42.5 million or $0.86 per share.

For the fourth quarter of 2004, the Company reported revenue of $35.6 million. On a GAAP basis, the Company reported net income of $1.3 million for the fourth quarter of 2004, or $0.03 per share based on 49.0 million weighted average fully diluted common shares outstanding. This compares to a GAAP net income of $1.1 million, or $0.02 per share, for the fourth quarter of 2003. Net income for the fourth quarter of 2004 included restructuring expenses of approximately $459,000. Net income for the fourth quarter of 2003 included restructuring and other expenses of approximately $564,000. Excluding these restructuring and other expenses, the Company reported net income of $1.7 million, or $0.04 per share for the fourth quarter of 2004 compared to $0.03 per share for the fourth quarter of 2003.

"The seasonally-slow fourth quarter came in a bit lower on the top line but higher on the bottom line. Our globalization business continues to grow and today we are seeing indications that our VeriTest business is starting to strengthen as well. The new client relationships we established in 2004, combined with the large-scale client programs we are already seeing this year, indicate strong momentum as we begin 2005," said Rory Cowan, CEO of Lionbridge.

"2004 was a solid year for Lionbridge. We successfully integrated our India operation, diversified our customer base into new industry sectors, grew earnings and increased cash flows. Client programs are getting larger and we are winning new business in a number of sectors. All of this serves as a platform for accelerated revenue and earnings growth in 2005," continued Cowan.

The adjusted net income amounts for the fourth quarter and the year ended December 31, 2004 and for the fourth quarter ended December 31, 2003 are not determined in accordance with GAAP. Lionbridge management uses this non-GAAP measure in its analysis of the Company's performance solely to provide information in a manner that management believes is most useful to investors - in this case, to highlight the exclusion of significant expenses that are unusual in nature.

The Company will host a conference call today at 4:30 pm EST regarding the content of this release as well as the Company's overall outlook going forward. The conference call will be broadcast live on the Internet. Instructions for listening to the call over the Internet are available on the Investor's page of the Lionbridge web site at www.lionbridge.com/webcast/Feb10. A replay will be available at this location for a week.

About Lionbridge

Lionbridge Technologies, Inc. (NASDAQ: LIOX) is a leading provider of globalization and testing services. Lionbridge combines global onshore, near shore and offshore resources with proven program management methodologies to serve as an outsource partner throughout a client's product and content lifecycle - from development to globalization, testing and maintenance. Global organizations in all industries rely on Lionbridge services to increase international market share, speed adoption of global products and content, and enhance their return on enterprise applications and IT system investments. Based in Waltham, Mass., Lionbridge maintains 19 solution centers in 10 countries and provides services under the Lionbridge and VeriTest brands. To learn more, visit www.lionbridge.com.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, including statements relating to Lionbridge's expected financial performance and results for its FY 2005, performance of the technology sector, Lionbridge customer demand, size and scope of customer engagements, acceleration of revenue and earnings growth, expected performance of VeriTest. These forward-looking statements are neither promises nor guarantees, but are subject to risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that might cause such a difference include the termination of customer contracts; Lionbridge's dependence on clients' product releases and production schedules to generate revenues; the loss or decrease of a major client or customer; the ability of Lionbridge to attract and retain new customers; the impact of foreign currency fluctuations on its operating results and profitability; the size, timing and recognition of revenue from major clients; customer delays or postponements of services; delays, postponements or reductions in scope and size of the services to be offered to clients; costs associated with restructuring of certain operations; risks associated with management of growth; the failure to keep pace with the rapidly changing requirements of its clients; Lionbridge's ability to attract and retain key personnel; the ability to implement and realize cost efficiencies, the ability to recognize the benefits from restructuring activities, and the timing and size of such restructuring activities; Lionbridge being held liable for defects or errors in its service offerings; political, economic and business fluctuations, including the impact of diseases; as well as risks of additional downturns in conditions generally, and in the information technology and software industries specifically, and risks associated with competition and competitive pricing pressures; and Lionbridge's ability to forecast revenue and operating results; and those risks discussed in Lionbridge's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 11, 2004 and its Registration Statement on Form S-3 filed February 10, 2005. The statements in this release are made as of the date of this release only, and Lionbridge disclaims any obligation to update the forward looking statements contained in this release in the event circumstances change or otherwise.

	                         LIONBRIDGE TECHNOLOGIES, INC.
	               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                (Amounts in thousands, except per share data)

                               Three Months Ended        Twelve Months Ended
                                  December 31,              December 31,
                              2004         2003         2004         2003

    Revenue                $35,644      $36,884     $154,101     $141,706
    Operating expenses:
    Cost of revenue
     (excluding depreciation
     and amortization shown
     separately below)      22,365       22,452       95,787       85,859
    Sales and marketing      3,578        3,483       14,278       12,983
    General and
     administrative          7,202        7,688       30,478       29,666
    Research and development   134          115          392          613
    Depreciation and
     amortization              638          876        2,928        3,298
    Amortization of
     acquisition-related
     intangible assets           9          124          127          470
    Merger, restructuring
     and other charges         459          564        2,313          943
    Stock-based compensation   213          126          632          421
    Total operating
     expenses               34,598       35,428      146,935      134,253

    Income from operations   1,046        1,456        7,166        7,453

    Interest expense:
    Interest on outstanding
     debt                       --            5           --        1,893
    Accretion of discount
     on debt                    --           --           --          356
    Accelerated recognition
     of discount and deferred
     financing charges
     on early repayment
     of debt                    --           --           --        2,139
    Interest income            117           57          385           89
    Other (income) expense   (208)           62        (100)          288

    Income before income
     taxes                   1,371        1,446        7,651        2,866
    Provision for income taxes  81          312          511          334

    Net income              $1,290       $1,134       $7,140       $2,532

    Net income per share of common stock:

    Basic                    $0.03        $0.02        $0.15        $0.07
    Diluted                   0.03         0.02         0.14         0.06

    Weighted average number of common shares outstanding:

    Basic                   46,766       46,011       46,548       37,406
    Diluted                 48,997       48,753       49,361       40,551



                        LIONBRIDGE TECHNOLOGIES, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (UNAUDITED)
                            (Amounts in thousands)


                                                December 31,   December 31,
                                                        2004           2003

    ASSETS
     Current assets:
     Cash and cash equivalents                       $42,450        $29,496
     Restricted cash                                     114            338
     Accounts receivable, net of allowances
      of $364 and $591 at December 31, 2004
      and 2003 respectively                           21,065         24,653
     Work in process                                   9,199          8,609
     Other current assets                              1,889          2,188

        Total current assets                          74,717         65,284

    Property and equipment, net                        2,685          4,445
    Goodwill                                          34,916         34,994
    Other intangible assets, net                          64            191
    Other assets                                       1,006          1,076

        Total assets                                $113,388       $105,990

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Accounts payable                                 6,322          8,318
      Accrued expenses and other current liabilities  15,171         14,278
      Deferred revenue                                 3,263          3,850

        Total current liabilities                     24,756         26,446

    Other long-term liabilities                        1,166          1,914

    Total stockholders' equity                        87,466         77,630

        Total liabilities and stockholders' equity  $113,388       $105,990