Lionbridge Announces Continued Year Over Year Revenue and GAAP Earnings Growth for Third Quarter 2004

New Multi-Year Contracts and Increasing Client Diversification Drive Added Strength for 2005

Waltham, Mass. — October 25, 2004 — Lionbridge Technologies, Inc. (Nasdaq: LIOX) today announced financial results for the quarter ended September 30, 2004.

Financial and business highlights for the quarter include:

  • Revenue of $37.6 million, consistent with the Company's revised expectations for the quarter. For the nine months ended September 30, 2004, Lionbridge revenue was $118.5 million, reflecting 13% year-over-year growth versus the same period 2003.
  • Revenue from the Company's globalization business during the quarter increased 11% compared to the third quarter of 2003. Revenue from the Company's testing business during the quarter decreased 19% year-over-year.
  • GAAP net income was $1.4 million or $0.03 per share based on 49.5 million weighted average fully diluted common shares outstanding. This compares to GAAP net income of $114,000 or $0.00 per share based on 42.2 million weighted average fully diluted common shares outstanding for the same period last year.
  • Positive cash flow from operations of $4.4 million, an increase of $1.3 million over the second quarter of 2004. This resulted in an ending cash balance of $38.8 million, an increase of $11.2 million compared to Q3 of 2003.
  • New client engagements with Rohm and Haas, Baxter and Beverly Enterprises. The new wins reflect the company's continuing diversification of its client base into industries outside the technology product sector.

"The rapid decline of project-based activities with our technology clients had a negative impact on top line, bottom line and margins during the latter part of the quarter, particularly within our VeriTest testing business which has a higher fixed cost component," said Rory Cowan, CEO, Lionbridge.

Based on the possibility that the technology product sector will remain weak, Lionbridge is initiating a number of cost reduction programs centered on its European and VeriTest operations.

"Despite these challenges, we are seeing increasing market demand for our services in industries outside of the technology product market sector and are winning new multi-year client relationships," continued Cowan. "Renewed expansion of major accounts and the ramp up of recent programs position us well for the remainder of this year and for a strong 2005. We have a scalable business model, a healthy cash position and a positive outlook for additional growth."

Separately, the Company announced the retirement of its founding Chief Operating Officer, Myriam Martin-Kail. Assuming her responsibilities as COO will be Satish Maripuri, who has served in an operational leadership role since his arrival at Lionbridge earlier this year and has been instrumental in the successful integration of Lionbridge's India operation.

Lionbridge will host a conference call today at 4:30 pm ET regarding the content of this release as well as the Company's overall outlook going forward. The conference call will be carried live on the Internet. Instructions for listening to the call over the Internet are available on the Investor's page of the Lionbridge web site at www.lionbridge.com/webcast/oct25/.

About Lionbridge

Lionbridge Technologies, Inc. (NASDAQ: LIOX) is a provider of globalization and testing services. Lionbridge combines global onshore, near-shore and offshore resources with proven program management methodologies to serve as an outsource partner throughout a client's product and content lifecycle - from development to globalization, testing and maintenance. Global organizations in all industries rely on Lionbridge services to increase international market share, speed adoption of global products and content, and enhance their return on enterprise applications and IT system investments. Based in Waltham, Mass., Lionbridge maintains 19 solution centers in 9 countries and provides services under the Lionbridge and VeriTest brands. To learn more, visit www.lionbridge.com.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, including statements relating to the decline of the technology sector, the diversification of the Company's customer base and service offerings, customer demand, growth, and financial and operating performance for the current fiscal quarter and year, as well as subsequent periods. Those forward-looking statements are neither promises nor guarantees, but are subject to risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that might cause such a difference include the success of Lionbridge's continued diversification of its customer base; the termination of customer contracts prior to the end of their term; Lionbridge's dependence on clients' product releases to generate revenues, in particular with respect to technology clients; the loss of a major client or customer; the size, timing and recognition of revenue from major clients; customer delays or postponements of services; the impact of foreign currency fluctuations on its operating results and revenue growth; risks associated with management of growth; the timing, impact and success of cost reduction initiatives; the timing, impact and success of efforts to optimize its scalable model; market acceptance of new service offerings; the failure to keep pace with the rapidly changing requirements of its clients; benefits realized from the acquisition of Lionbridge India; the ability to implement and realize cost efficiencies, the ability to recognize the benefits from offshore production capabilities and restructuring activities, and the timing and size of such restructuring activities; Lionbridge's ability to attract and retain key personnel; Lionbridge being held liable for defects or errors in its solutions or services; political, economic and business fluctuations in international markets; as well as risks of additional downturns in conditions generally, and in the information technology and software industries specifically, and risks associated with competition and competitive pricing pressures; and Lionbridge's ability to forecast revenue and operating results; and those risks discussed in Lionbridge's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 11, 2004. The statements in this release are made as of the date of this release only, and Lionbridge disclaims any obligation to update the forward looking statements contained in this release in the event circumstances change or otherwise.

                        LIONBRIDGE TECHNOLOGIES, INC.

               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                (Amounts in thousands, except per share data)

                              Three Months Ended          Nine Months Ended
                                 September 30,               September 30,
                              2004         2003         2004         2003

    Revenue               $ 37,630     $ 36,701    $ 118,457    $ 104,822
    Operating expenses:
      Cost of revenue
       (excluding depreciation
       and amortization shown
       separately below)    24,292       21,931       73,422       63,407
      Sales and marketing    3,443        3,411       10,700        9,500
      General and
       administrative        7,466        7,112       23,276       21,978
      Research and development  79          147          258          498
      Depreciation and
       amortization            650          747        2,290        2,422
      Amortization
       of acquisition-related
       intangible assets        10          115          118          346
      Merger, restructuring
       and other charges        --          379        1,854          379
      Stock-based compensation 176           69          419          295
         Total operating
          expenses          36,116       33,911      112,337       98,825

    Income from operations   1,514        2,790        6,120        5,997

    Interest expense:
      Interest on outstanding
       debt                     --          281           --        1,882
      Accretion of discount
       on debt                  --           51           --          356
      Accelerated recognition
       of discount and deferred
       financing charges
       on early repayment
       of debt                  --        2,139           --        2,139
    Interest income            109           26          268           26
    Other (income) expense      41          (6)          108          226

    Income before income
     taxes                   1,582          351        6,280        1,420
    Provision for income taxes 136          237          430           22

    Net income              $1,446         $114       $5,850       $1,398

    Net income per share of common stock:

      Basic                  $0.03        $0.00        $0.13        $0.04
      Diluted                 0.03         0.00         0.12         0.04

    Weighted average number
     of common shares outstanding:

      Basic                 46,606       39,706       46,474       34,433
      Diluted               49,450       42,246       49,550       37,573



                        LIONBRIDGE TECHNOLOGIES, INC.

                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (UNAUDITED)
                            (Amounts in thousands)


                                               September 30,   December 31,
                                                        2004           2003

    ASSETS
    Current assets:
      Cash and cash equivalents                      $38,829        $29,496
      Restricted cash                                    ---            338
      Accounts receivable, net of allowances
       of $404 and $591 at September 30, 2004
       and December 31, 2003 respectively.            19,850         24,653
      Work in process                                 10,485          8,609
      Other current assets                             2,160          2,188

        Total current assets                          71,324         65,284

    Property and equipment, net                        2,551          4,445
    Goodwill                                          34,916         34,994
    Other intangible assets, net                          73            191
    Other assets                                         830          1,076

        Total assets                                $109,694       $105,990

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Accounts payable                                 5,121          8,318
      Accrued expenses and other current liabilities  15,665         14,278
      Deferred revenue                                 3,086          3,850

        Total current liabilities                     23,872         26,446

    Other long-term liabilities                        1,098          1,914

    Total stockholders' equity                        84,724         77,630

        Total liabilities and stockholders' equity  $109,694       $105,990