Lionbridge Exceeds First Quarter Expectations with Highest Revenue in Company History

Delivers Record Q1 with 29% Year-Over-Year Revenue Growth and Adjusted EPS of $0.05, Net of Previously-Announced Restructuring Expenses

WALTHAM, Mass. — April 22, 2004 — Lionbridge Technologies, Inc. (Nasdaq: LIOX), today announced financial results for the quarter ended March 31, 2004.

Financial and business highlights for the quarter include:

  • Revenue of $39.9 million, representing 17% organic growth (which excludes revenue from the Company's India acquisition) and 29% total growth compared to revenue of $30.9 million for the first quarter of 2003.
  • GAAP net income of $693,000 or $0.01 per share based on 48.7 million weighted average fully diluted common shares outstanding. This compares to a net loss of $229,000 or ($0.01) per share based on 31.7 million weighted average common shares outstanding for the same period last year.
  • Adjusted net income, which excludes restructuring and other expenses of $1.6 million, was $2.3 million or $0.05 per share.
  • Positive cash flow from operations of approximately $1.4 million. This was an increase of $2.8 million compared to the first quarter of 2003.

"We are gaining solid revenue growth from our established, long-term customer base while adding new strategic clients in a variety of industries," said Rory Cowan, CEO, Lionbridge. "Because of the high quality levels of our offshore operations, we decided to increase our cost savings opportunities with additional restructuring during the quarter. While this resulted in some short-term incremental training and dislocation costs, the potential for our offshore operations is even stronger than we thought. Our revenue growth and increasing productivity trends give us confidence for continued growth and added earnings leverage in Q2 and 2004."

The adjusted $2.3 million net income amount and $0.05 adjusted earnings per share are not determined in accordance with GAAP. Lionbridge management uses this non-GAAP measure in its analysis of the Company's performance solely to provide information in a manner that management believes is most useful to investors—in this case, to highlight the exclusion of significant gains or losses or expenses that are unusual in nature.

The company also provided an overview of its expectations for the second quarter. Revenue is expected to be between $41.0 and $43.0 million. During the quarter Lionbridge also expects to complete the final phase of restructuring related to the integration of its India operation. Adjusted net income is expected to be $3.0-$4.5 million, excluding restructuring expenses, or $2.5-4.0 million on a GAAP basis.

Lionbridge also confirmed its previously released 2004 guidance of approximately $160-170 million in revenue and expected adjusted net income of $15-19 million, excluding restructuring expenses, or $13-17 million on a GAAP basis.

The Company will host a conference call today at 12:00 pm EDT regarding the content of this release as well as the Company's overall outlook going forward. The conference call will be carried live on the Internet. Instructions for listening to the call over the Internet are available on the Investor's page of the Lionbridge web site at www.lionbridge.com/webcast/Apr22. A replay will be available at this location for a week.

About Lionbridge

Lionbridge Technologies, Inc. (NASDAQ: LIOX) is a provider of globalization and testing services. Lionbridge combines global onshore, near shore and offshore resources with proven program management methodologies to serve as an outsource partner throughout a client's product and content lifecycle—from development to globalization, testing and maintenance. Global organizations in all industries rely on Lionbridge services to increase international market share, speed adoption of global products and content, and enhance their return on enterprise applications and IT system investments. Based in Waltham, Mass., Lionbridge maintains 21 solution centers in 10 countries and provides services under the Lionbridge and VeriTest brands. To learn more, visit www.lionbridge.com.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, including those statements relating to expected growth, net income, revenue, earnings, cost-saving opportunites and performance for the current and subsequent fiscal year and subsequent quarters. Lionbridge's actual experience may differ materially from those discussed in the forward-looking statements. Factors that might cause such a difference include the termination of customer contracts prior to the end of their term; Lionbridge's dependence on clients' product releases to generate revenues; the loss of a major client or customer; the size, timing and recognition of revenue from major clients; Lionbridge's ability to raise additional capital; customer delays or postponements of services; the impact of foreign currency fluctuations on its operating results and revenue growth; risks associated with management of growth; market acceptance of new service offerings; the failure to keep pace with the rapidly changing requirements of its clients; costs associated with and consequential to the integration of Lionbridge India and benefits realized from the acquisition; the ability to implement and realize cost efficiencies, the ability to recognize the benefits from offshore production capabilities and restructuring activities, and the timing and size of such restructuring activities; Lionbridge's ability to attract and retain key personnel; Lionbridge being held liable for defects or errors in its solutions; political, economic and business fluctuations in international markets; as well as risks of additional downturns in conditions generally, and in the information technology and software industries specifically, and risks associated with competition and competitive pricing pressures; and Lionbridge's ability to forecast revenue and operating results. For a more detailed description of the risk factors associated with Lionbridge, please refer to Lionbridge's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 11, 2004.

                        LIONBRIDGE TECHNOLOGIES, INC.

               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                (Amounts in thousands, except per share data)


                                                         Three Months Ended
                                                              March 31,
                                                        2004           2003

    Revenue                                         $ 39,865       $ 30,851
    Operating expenses:
     Cost of revenue (excluding depreciation
      and amortization shown separately below)        24,571         18,959
     Sales and marketing                               3,584          2,816
     General and administrative                        8,150          6,933
     Research and development                            125            202
     Depreciation and amortization                       865            840
     Amortization of acquisition-related
      intangible assets                                   99            115
     Merger, restructuring and other charges           1,613             --
     Stock-based compensation                            119            156
       Total operating expenses                       39,126         30,021

    Income from operations                               739            830

    Interest expense:
     Interest (income) expense, net                     (85)            761
     Accretion of discount on notes payable               --            153
    Other expense                                         38             42

    Income (loss) before income taxes                    786          (126)
    Provision for income taxes                            93            103

    Net income (loss)                                   $693         $(229)

    Net income (loss) per share of common stock:
     Basic                                             $0.01        $(0.01)
     Diluted                                            0.01         (0.01)

    Weighted average number of common shares outstanding:
     Basic                                            46,365         31,715
     Diluted                                          48,714         31,715




                        LIONBRIDGE TECHNOLOGIES, INC.

                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (UNAUDITED)
                            (Amounts in thousands)


                                                    March 31,    December 31,
                                                      2004           2003

    ASSETS
    Current assets:
     Cash and cash equivalents                       $30,808        $29,496
     Restricted cash                                     ---            338
     Accounts receivable, net of allowances
      of $587 and $591 at March 31, 2004 and
      December 31, 2003 respectively                  22,202         24,653
     Work in process                                  11,390          8,609
     Other current assets                              2,388          2,188

        Total current assets                          66,788         65,284

    Property and equipment, net                        3,600          4,445
    Goodwill                                          35,007         34,994
    Other intangible assets, net                          92            191
    Other assets                                         885          1,076

        Total assets                                $106,372       $105,990

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
     Accounts payable                                  6,938          8,318
     Accrued expenses and other current liabilities   16,647         14,278
     Deferred revenue                                  2,663          3,850

        Total current liabilities                     26,248         26,446

    Other long-term liabilities                        1,862          1,914

    Total stockholders' equity                        78,262         77,630


        Total liabilities and stockholders' equity  $106,372       $105,990